Country
Year
 

Demo ROI Crop

Demo info Cost and Return
Status Completed
Crop Tomato
Variety Dhahabu F1
Area Size (sqm) 500 sqm
Total Production 4994 kg
No. of Havested Plants 850
Production/500sqm 4,994.00 kg
Yield Per Plant 5.88 kg
Project EWSKT - Tanzania
Village Kibaoni
Village Tract Kibaoni
District Ifakara
State Morogoro
Country Tanzania
COST: Activity Cost
Seedling Production 115,000.00 Shilling
($43.71)
Item Cost (Shilling) Cost/500sqm (Shilling)
Seed tray 15,000.00 ($5.70) 15,000.00 ($5.70)
Seeds cost 100,000.00 ($38.01) 100,000.00 ($38.01)
Land Preparation 12,000.00 Shilling
($4.56)
Item Cost (Shilling) Cost/500sqm (Shilling)
Bed preparation 5,000.00 ($1.90) 5,000.00 ($1.90)
Ploughing 7,000.00 ($2.66) 7,000.00 ($2.66)
Trellis 145,000.00 Shilling
($55.11)
Item Cost (Shilling) Cost/500sqm (Shilling)
Bamboo 45,000.00 ($17.10) 45,000.00 ($17.10)
Rope/ String 100,000.00 ($38.01) 100,000.00 ($38.01)
Fertilization 105,000.00 Shilling
($39.91)
Item Cost (Shilling) Cost/500sqm (Shilling)
CAN (15.5-00-00+18Ca+0.3B) 50,000.00 ($19.00) 50,000.00 ($19.00)
DAP (18-46-00) 15,000.00 ($5.70) 15,000.00 ($5.70)
NPK 15-09-20 40,000.00 ($15.20) 40,000.00 ($15.20)
Pest Management 154,000.00 Shilling
($58.53)
Item Cost (Shilling) Cost/500sqm (Shilling)
Abamectin (6) 30,000.00 ($11.40) 30,000.00 ($11.40)
Copper oxychloride (M01) 80,000.00 ($30.41) 80,000.00 ($30.41)
Cymoxanil (27) + Mancozeb (M03) 44,000.00 ($16.72) 44,000.00 ($16.72)
Total 531,000.00 Shilling ($201.83)
Total/500sqm 531,000 Shilling/500sqm ($201.83)
RETURN: Activity Return
Harvest 2,357,050.00 Shilling
($895.88)
Crop Date Return (Shilling) Return/500sqm (Shilling) Production
Tomato 2024-07-18 152,400.00 ($57.92) 152,400.00 ($57.92) 381 kg
Tomato 2024-07-29 78,400.00 ($29.80) 78,400.00 ($29.80) 196 kg
Tomato 2024-08-10 262,350.00 ($99.72) 262,350.00 ($99.72) 583 kg
Tomato 2024-08-20 170,100.00 ($64.65) 170,100.00 ($64.65) 378 kg
Tomato 2024-08-31 298,000.00 ($113.27) 298,000.00 ($113.27) 596 kg
Tomato 2024-09-11 307,800.00 ($116.99) 307,800.00 ($116.99) 684 kg
Tomato 2024-09-22 547,500.00 ($208.10) 547,500.00 ($208.10) 1095 kg
Tomato 2024-10-02 94,500.00 ($35.92) 94,500.00 ($35.92) 189 kg
Tomato 2024-10-13 446,000.00 ($169.52) 446,000.00 ($169.52) 892 kg
Total 2,357,050.00 ($895.88) 2,357,050.00 ($895.88) 4994 kg
Return 2,357,050.00 Shilling ($895.88)
Return/500sqm 2,357,050.00 Shilling/500sqm ($895.88)
Follow us: