| Status |
Completed
|
| Crop |
Tomato
|
| Variety |
Dhahabu F1 |
| Area Size (sqm) |
500 sqm |
Total Production |
4994 kg |
| No. of Havested Plants |
850 |
| Production/500sqm |
4,994.00 kg
|
| Yield Per Plant |
5.88 kg
|
| Project |
EWSKT - Tanzania
|
| Village |
Kibaoni
|
| Village Tract |
Kibaoni
|
| District |
Ifakara
|
| State |
Morogoro
|
| Country |
Tanzania
|
|
| COST: Activity |
Cost |
|
|
Seedling Production
|
115,000.00
Shilling
($43.71)
|
| Item |
Cost (Shilling) |
Cost/500sqm (Shilling) |
| Seed tray |
15,000.00
($5.70)
|
15,000.00
($5.70)
|
| Seeds cost |
100,000.00
($38.01)
|
100,000.00
($38.01)
|
|
|
Land Preparation
|
12,000.00
Shilling
($4.56)
|
| Item |
Cost (Shilling) |
Cost/500sqm (Shilling) |
| Bed preparation |
5,000.00
($1.90)
|
5,000.00
($1.90)
|
| Ploughing |
7,000.00
($2.66)
|
7,000.00
($2.66)
|
|
|
Trellis
|
145,000.00
Shilling
($55.11)
|
| Item |
Cost (Shilling) |
Cost/500sqm (Shilling) |
| Bamboo |
45,000.00
($17.10)
|
45,000.00
($17.10)
|
| Rope/ String |
100,000.00
($38.01)
|
100,000.00
($38.01)
|
|
|
Fertilization
|
105,000.00
Shilling
($39.91)
|
| Item |
Cost (Shilling) |
Cost/500sqm (Shilling) |
| CAN (15.5-00-00+18Ca+0.3B) |
50,000.00
($19.00)
|
50,000.00
($19.00)
|
| DAP (18-46-00) |
15,000.00
($5.70)
|
15,000.00
($5.70)
|
| NPK 15-09-20 |
40,000.00
($15.20)
|
40,000.00
($15.20)
|
|
|
Pest Management
|
154,000.00
Shilling
($58.53)
|
| Item |
Cost (Shilling) |
Cost/500sqm (Shilling) |
| Abamectin (6) |
30,000.00
($11.40)
|
30,000.00
($11.40)
|
| Copper oxychloride (M01) |
80,000.00
($30.41)
|
80,000.00
($30.41)
|
| Cymoxanil (27) + Mancozeb (M03) |
44,000.00
($16.72)
|
44,000.00
($16.72)
|
|
| Total |
531,000.00
Shilling
($201.83)
|
| Total/500sqm |
531,000
Shilling/500sqm
($201.83)
|
| RETURN: Activity |
Return |
|
|
Harvest
|
2,357,050.00
Shilling
($895.88)
|
| Crop |
Date |
Return (Shilling) |
Return/500sqm (Shilling) |
Production |
| Tomato |
2024-07-18 |
152,400.00
($57.92)
|
152,400.00
($57.92)
|
381
kg
|
| Tomato |
2024-07-29 |
78,400.00
($29.80)
|
78,400.00
($29.80)
|
196
kg
|
| Tomato |
2024-08-10 |
262,350.00
($99.72)
|
262,350.00
($99.72)
|
583
kg
|
| Tomato |
2024-08-20 |
170,100.00
($64.65)
|
170,100.00
($64.65)
|
378
kg
|
| Tomato |
2024-08-31 |
298,000.00
($113.27)
|
298,000.00
($113.27)
|
596
kg
|
| Tomato |
2024-09-11 |
307,800.00
($116.99)
|
307,800.00
($116.99)
|
684
kg
|
| Tomato |
2024-09-22 |
547,500.00
($208.10)
|
547,500.00
($208.10)
|
1095
kg
|
| Tomato |
2024-10-02 |
94,500.00
($35.92)
|
94,500.00
($35.92)
|
189
kg
|
| Tomato |
2024-10-13 |
446,000.00
($169.52)
|
446,000.00
($169.52)
|
892
kg
|
|
Total |
2,357,050.00
($895.88)
|
2,357,050.00
($895.88)
|
4994 kg
|
|
| Return |
2,357,050.00
Shilling
($895.88)
|
| Return/500sqm |
2,357,050.00
Shilling/500sqm
($895.88)
|
|